Charlotte Scrabble Club
NASPA Club #668
2010 Eastern Championship
Payout Calculator
Not confirmed to be functioning perfectly just yet. Please
report bugs
as needed.
Number of Divisions
1
2
3
4
5
6
7
8
9
D1
@ $
= $3485
4 students, 4 comped.
D2
@ $
= $3805
2 students, 1 comped.
D3
@ $
= $1495
3 students, 0 comped.
21 for $420
in Commuter Fees
7 for $140
in Late Fees
$9345
Expenses
Playing Area:
$480.27
Main Event's share: 22/36ths of the $600 plus tax for the playing area.
Salaries/Rooms/Flight:
$2089.21
Room & flight expenses; compensation for Sherrie, John, Ryan, and volunteers: Elyse & Amy.
Supplies:
$106.72
Ink, Paper, Scorecards, Markers, Posterboard, etc.
NASPA Participation Fees:
$968
Gotta pay the man!
Pool Echo
$9345
Total Expenses
$3644.20
Total Prize Pool
$5700.80
(61.00%)
Anytime Amenities:
$530.80
Skins:
$660
$5/round for high play and high win in all three divisions. Tentative.
For Place Prizes
$4510
88
Players;
$4510
in Place Prizes
48.32%
(
?
)
Division 1
ratio
Entrants
31
Pool After
Expenses
$2180
Using Payout Structure #5
-
1
2
3
4
5
6
7
8
9
10
11
12
1st
40%
$870
6.44:1
2nd
25%
$545
4.04:1
3rd
16%
$350
2.59:1
4th
11%
$240
1.78:1
5th
8%
$175
1.30:1
100%
36.82%
(
?
)
Division 2
ratio
Entrants
38
Pool After
Expenses
$1660
Using Payout Structure #6
-
1
2
3
4
5
6
7
8
9
10
11
12
1st
38%
$630
6.00:1
2nd
23.5%
$390
3.71:1
3rd
15%
$250
2.38:1
4th
10%
$165
1.57:1
5th
7.5%
$125
1.19:1
6th
6%
$100
0.95:1
100%
14.85%
(
?
)
Division 3
ratio
Entrants
19
Pool After
Expenses
$670
Using Payout Structure #4
-
1
2
3
4
5
6
7
8
9
10
11
12
1st
45%
$300
3.53:1
2nd
26%
$175
2.06:1
3rd
17%
$115
1.35:1
4th
12%
$80
0.94:1
100%
Please note these are only estimates (rounded to the nearest $5 for aesthetics) and are subject to change at any time. A $2,000 top prize is guaranteed for 50 entrants in Division 1, or for other combinations of entrants in all three divisions where it's financially feasible to do so and pay all divisions appropriate prizes. Number of spots paid is determined by the square root of the field rounded down, provided the field is greater than 8.
How accurate is this information? This page was last modified February 11 2010 17:16:19.
HASBRO is the owner of the registered Scrabble® trademark in the United States and Canada. J.W. Spear & Sons is the owner elsewhere.